==============================================================
                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                      --------------------
                                
                         SCHEDULE 13E-4
                  ISSUER TENDER OFFER STATEMENT
                  (PURSUANT TO SECTION 13(E)(1)
             OF THE SECURITIES EXCHANGE ACT OF 1934)
                            AMENDMENT NO. 3    
                      --------------------
                                
                      AUDIOVOX CORPORATION
                        (NAME OF ISSUER)
                                
                      AUDIOVOX CORPORATION
              (NAME OF PERSON(S) FILING STATEMENT)
                                
                      --------------------
                                
       6 1/4% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2001
                 (TITLE OF CLASS OF SECURITIES)
                      --------------------
                                
                           050757-AB-9
                                
              (CUSIP NUMBER OF CLASS OF SECURITIES)
                      --------------------
                                
                        C. MICHAEL STOEHR
                      AUDIOVOX CORPORATION
                        150 MARCUS BLVD.
                      HAUPPAUGE, NY  11788
                         (516) 231-7751
  (Name, Address and Telephone Number of a Person Authorized to
   Receive Notes and Communications on Behalf of the Person(s)
                        Filing Statement)
                      --------------------
                                
                           COPIES TO:
    STUART H. GELFOND, ESQ.            ROBERT LEVY, ESQ.
FRIED, FRANK, HARRIS, SHRIVER &          LEVY & STOPOL
           JACOBSON                 ONE PENNSYLVANIA PLAZA
      ONE NEW YORK PLAZA              NEW YORK, NY  10119
      NEW YORK, NY  10004               (212) 279-7007
        (212) 859-8000
                        OCTOBER 18, 1996
  (DATE TENDER OFFER FIRST PUBLISHED, SENT OR GIVEN TO SECURITY
                            HOLDERS)
                      --------------------
                    CALCULATION OF FILING FEE
 ==============================================================
    TRANSACTION VALUATION1            AMOUNT OF FILING FEE
          $49,725,000                        $9,945*
 ==============================================================
1.  For purposes of calculating this filing fee
    in accordance with Rule 0-11(b)(2) under the Securities
    Exchange Act of 1934, as amended, the market value of the 6
    1/4% Convertible Subordinated Debentures due 2001 which may be
    exchanged pursuant to the Company's offer to exchange such
    Convertible Debentures for Common Stock of the Company is based
    upon the average of the high and low prices reported on the
    American Stock Exchange, Inc. as of October 16, 1996 ($765.00
    per Convertible Debenture) and the maximum number of
    Convertible Debentures exchangeable pursuant to the Exchange
    Offer (65,000 Convertible Debentures).

[]  CHECK BOX IF ANY PART OF THE FEE IS OFFSET AS PROVIDED
    BY RULE 0-11(A)(2) AND IDENTIFY THE FILING WITH WHICH THE
    OFFSETTING FEE WAS PREVIOUSLY PAID.  IDENTIFY THE PREVIOUS
    FILING BY REGISTRATION STATEMENT NUMBER, OR THE FORM
    OR SCHEDULE AND THE DATE OF ITS FILING.

Amount Previously Paid:              N/A
Form or Registration No.:            N/A
Filing Party:                        N/A
Date Filed:                          N/A

*Previously paid.
 ==============================================================

ITEM 1.  SECURITY AND ISSUER.
     
     (a)  The issuer of the securities to which this Statement
relates is Audiovox Corporation, a Delaware corporation (the
"Company").  The principal executive offices of the Company are
located at 150 Marcus Blvd., Hauppauge, New York 11788.
     
     (b)  As of the date hereof, there were $65,000,000 aggregate
principal amount of the Company's 6 1/4% Convertible Subordinated
Debentures due 2001 (the "Convertible Debentures") outstanding.
Upon the terms and subject to the conditions set forth in the
Offering Circular dated October 18, 1996, as supplemented on
October 30, 1996 (the "Offering Circular") and the related Letter
of Transmittal, copies of which are filed herewith as Exhibits
99.(a)(i) and 99.(a)(ii), respectively, the Company is offering
to exchange (the "Exchange Offer") 165 shares of the Company's
Class A Common Stock, par value $.01 per share (the "Class A
Common Stock") for each $1,000 principal amount of Convertible
Debentures outstanding. The information under the headings "The
Exchange Offer -- General" and "-- Terms of the Exchange Offer"
in the Offering Circular and the information in the Supplement
No. 1 to the Offering Circular (a copy of which is filed herewith
as Exhibit 99.(a)(xii)) is incorporated herein by reference.  To
the knowledge of the Company, no officer, director or affiliate
of the Company beneficially owns any of the Convertible
Debentures except Martin Novick, a Vice President of the Company,
who owns $222,000 principal aggregate amount of the Convertible
Debentures.  Any such Convertible Debentures owned by Mr. Novick
at the time of the Exchange Offer are eligible for exchange if
properly tendered pursuant to the Exchange Offer on the same
basis as all other Convertible Debentures.
     
     (c)  The information under the heading "Description of the
Convertible Debentures -- Market Price of Convertible Debentures"
in the Offering Circular is incorporated herein by reference.
     
     (d)  Not applicable.

ITEM 2.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.
     
     (a)  The Company  has reserved 10,725,000 shares of its
authorized but unissued Class A Common Stock for issuance upon
exchange of the Convertible Debentures pursuant to the Exchange
Offer.  If all of the outstanding Convertible Debentures are
exchanged pursuant to the Exchange Offer, the Company will have
issued 10,725,000 shares of its Class A Common Stock to
Debentureholders pursuant to the Exchange Offer.
     
     (b)  Not applicable.

ITEM 3.  PURPOSE OF THE EXCHANGE OFFER AND PLANS OR PROPOSALS OF
THE ISSUER OR AFFILIATE.
     
     The information on the cover page and under the headings
"Offering Summary -- The Exchange Offer"  and "The Exchange Offer
- -- General" in the Offering Circular discusses the purpose of the
Exchange Offer and is incorporated herein by reference.  The
Convertible Debentures are to be canceled upon consummation of
the Exchange Offer.
     
     (a)  The information on the cover page and under the
headings "Offering Summary -- The Exchange Offer" and "The
Exchange Offer -- General" in the Offering Circular is
incorporated herein by reference.
     
     (b)  Not applicable.
     
     (c)  Not applicable.
     
     (d)  Not applicable.
     
     (e)  The information under the headings "Pro Forma Financial
Data" in the Offering Circular is incorporated herein by
reference.
     
     (f)  Not applicable.
     
     (g)  Not applicable.
     
     (h)  The information under the heading "Risk Factors --
Effect of Exchange Offer on Unconverted Securities" is
incorporated herein by reference.
     
     (i)  The Convertible Debentures are registered pursuant to
Section 12(g)(4) of the Exchange Act.  Although it has no current
plans or proposals to do so, if the Convertible Debentures cease
to be listed on AMEX, the Company may seek to terminate the
registration of the Convertible Debentures under the Exchange Act
upon certification that the Convertible Debentures are held of
record by fewer than 500 persons.
     
     (j)  Not applicable.
     
ITEM 4.  INTEREST IN SECURITIES OF THE ISSUER.
     
     The following sets forth each transaction in the Convertible
Debentures effected since (and including) August 21, 1996 by the
Company, by any person referred to in Instruction C of
Schedule 13E-4 (i.e., by each executive officer and director of
the Company, any person "controlling" the Company and each
director and executive officer of any "controlling" person) or by
any associate or subsidiary of such person, including any
director or officer of any such subsidiary:
     
AGGREGATE PRINCIPAL AMOUNT OF PRICE PER WHERE AND CONVERTIBLE CONVERTIBLE HOW NAME DATE DEBENTURES DEBENTURE EFFECTED Martin 9/18/96 $10,000 $695 AMEX Novick Martin 9/20/96 $19,000 $695 AMEX Novick
ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO THE ISSUER'S SECURITIES. None. ITEM 6. PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED. There have been no persons employed, retained or to be compensated to make solicitations or recommendations in connection with the Exchange Offer. ITEM 7. FINANCIAL INFORMATION. (a)(1) Audited financial statements of the Company for the two most recent fiscal years are included in the Company's 1995 Annual Report to Stockholders (which are incorporated by reference in the Company's Annual Report on Form 10-K for the fiscal year ended November 30, 1995 filed with the Securities and Exchange Commission, constituting pages 30 through 74, inclusive thereof and are incorporated herein by reference). A copy of pages 30 through 74, inclusive, of the Company's Annual Report on Form 10-K is annexed hereto as Exhibit 99.(a)(vi). (a)(2) Unaudited balance sheets and comparative year-to- date statements of operations and cash flows and related earnings or loss per share amounts at August 31, 1996 and for the nine- month period then ended are included on pages 3 through 20, inclusive, in the Company's quarterly report on Form 10-Q for the quarter ended August 31, 1996, and are incorporated herein by reference. A copy of pages 3 through 20, inclusive, of the Form 10-Q is annexed hereto as Exhibit 99.(a)(vii). (a)(3) The information under the heading "Summary Selected Consolidated Financial Data -- Summary Selected Historical Financial and Operational Data" in the Offering Circular is incorporated herein by reference. (a)(4) See the response to Item 7(a)(3) above. (b)(1)-(3) The information under the heading "Pro Forma Financial Data" in the Offering Circular is incorporated herein by reference. ITEM 8. ADDITIONAL INFORMATION. (a) Not applicable. (b) The Class A Common Stock issued upon exchange of Convertible Debentures will be issued by the Company in reliance on the exemption from the registration requirements of the Securities Act of 1933, as amended, provided in Section 3(a)(9) thereof. The Company believes that the Class A Common Stock issued by the Company to Debentureholders not deemed affiliates (as defined under Rule 144 of the Securities Act of 1933, as amended) upon the exchange of Convertible Debentures will be freely tradable by such Debentureholders because such Convertible Debentures have been registered pursuant to an effective registration statement under the Securities Act of 1933, as amended. Debentureholders deemed affiliates will be subject to the restrictions contained in Rule 144. (c) The information under the heading "Risk Factors -- Effect of Exchange Offer on Unconverted Securities" in the Offering Circular is incorporated herein by reference. (d) Not applicable. (e) Additional material information is set forth in (i) the Offering Circular and related Letter of Transmittal which are attached hereto as Exhibits 99.(a)(i) and 99.(a)(ii), respectively, and (ii) Supplement No. 1 to the Offering Circular, dated October 30, 1996, and such material information is incorporated herein by reference. ITEM 9. MATERIAL TO BE FILED AS EXHIBITS. 99.(a)(i) - Form of Offering Circular dated October 18, 1996.* 99.(a)(ii) - Form of Letter of Transmittal along with guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9.* 99.(a)(iii)- Form of Letter from the Company to Brokers, Dealers and Nominees.* 99.(a)(iv) - Form of Letter from Brokers, Dealers, Commercial Banks, Trust Companies and Nominees to Clients.* 99.(a)(v) - Form of Notice of Guaranteed Delivery.* 99.(a)(vi) - Copies of the Report of Independent Auditors and Audited Financial Statements of the Company's 1995 Annual Report to Stockholders (which are incorporated by reference in the Company's Annual Report on Form 10-K, for the fiscal year ended November 30, 1995) constituting pages 30 through 74, inclusive.* 99.(a)(vii)- Copies of unaudited balance sheets and comparative year-to-date statements of operations and cash flows and related earnings (loss) per share amounts constituting pages 3 through 20, inclusive, of the Company's Quarterly Report on Form 10-Q for the quarter ended August 31, 1996.* 99.(a)(viii)-Unaudited pro forma data showing the effect of the conversion of $65,000,000 aggregate principal amount of Convertible Debentures for the Class A Common Stock for the year ended November 30, 1995 and for the nine months ended August 31, 1996, on the Company's balance sheet, statement of operations, loss per share amounts, ratio of earnings to fixed charges and book value as of its most recent fiscal year and latest interim period (which is set forth in Exhibit 99.(a)(i) above under the heading "Pro Forma Financial Data").* 99.(a)(ix) - Press Release, dated October 17, 1996.* 99.(a)(x) Letter to holders of Convertible Debentures, dated October 18, 1996.* 99.(a)(xi) - Consent of KPMG Peat Marwick LLP.* 99.(a)(xii)- Supplement No. 1 to Offering Circular, dated October 30, 1996.* 99.(a)(xiii)-Press Release, dated November 5, 1996. * 99.(a)(xiv)- Letter to holders of Convertible Debentures, dated November 7, 1996. * 99.(a)(xv)-Letter to holders of Convertible Debentures, dated November 18, 1996. 99.(b) - Not applicable. 99.(c) - None. 99.(d) - None. 99.(e) - Not applicable. 99.(f)(1)-Written materials furnished by the Company to Company officials for use by such officials in making oral solicitations in connection with the Exchange Offer. * Previously filed. SIGNATURE After due inquiry and to the best of the Company's knowledge and belief, the undersigned certifies that the information set forth in this Statement is true, complete and correct. Dated: November 19, 1996 AUDIOVOX CORPORATION By: /s/ John J. Shalam ------------------------- Name: John J. Shalam Title: President and Chief Executive Officer EXHIBIT INDEX SEQUENTIAL NUMBER EXHIBIT PAGE NUMBER 99.(a)(i) -Form of Offering Circular dated October 18, 1996*....................... 99.(a)(ii) -Form of Letter of Transmittal along with guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9.*............................. 99.(a)(iii) -Form of Letter from the Company to Brokers, Dealers and Nominees.*........ 99.(a)(iv) -Form of Letter from Brokers, Dealers, Commercial Banks, Trust Companies and Nominees to Clients.*.............. 99.(a)(v) -Form of Notice of Guaranteed Guaranteed Delivery.* 99.(a)(vi) -Copies of the Report of Independent Auditors and Audited Financial Statements of the Company's 1995 Annual Report to Stockholders (which are incorporated by reference in the Company's Annual Report on Form 10-K, for the fiscal year ended November 30, 1995, constituting pages 30 through 74, inclusive).*...... 99.(a)(vii) -Copies of unaudited balance sheets and comparative year-to-date statements of operations and cash flows and related earnings (loss) per share amounts constituting pages 3 through 20, inclusive, of the Company's Quarterly Report on Form 10-Q for the quarter ended August 31, 1996.*...................... 99.(a)(viii)-Unaudited pro forma data showing the effect of the conversion of $65,000,000 aggregate principal amount of Convertible Debentures for the Class A Common Stock for the year ended November 30, 1995 and for the nine months ended August 31, 1996, on the Company's balance sheet, statement of operations, loss per share amounts, ratio of earnings to fixed charges and book value as of its most recent fiscal year and latest interim period (which is set forth in Exhibit 99.(a)(i) above under the heading "Pro Forma Financial Data").*..................... 99.(a)(ix) -Press Release, dated October 17, 1996.*............................. 99.(a)(x) -Letter to holders of Convertible Debentures, dated October 18, 1996.*... 99.(a)(xi) -Consent of KPMG Peat Marwick LLP.*..... 99.(a)(xii) -Supplement No. 1 to Offering Circular, dated October 30, 1996*...... 99.(a)(xiii)-Press Release, dated November 5, 1996 * ........................ 99.(a)(xiv) -Letter to holders of Convertible Debentures, dated November 7, 1996 * ............... 99.(a)(xv) -Letter to holders of Convertible Debentures, dated November 18, 1996.... 99.(b) -Not applicable. 99.(c) -None 99.(d) -None. 99.(e) -Not applicable. 99.(f)(1)-Written materials furnished by the Company to Company officials for use by such officials in making oral solicitations in connection with the Exchange Offer. *Previously filed
                                                                 




                                                       99.(a)(xv)


November 18, 1996


Dear Audiovox Bondholder:

                                

      AUDIOVOX BOND EXCHANGE OFFER TO EXPIRE 5 PM, NEW YORK
             CITY TIME ON MONDAY, NOVEMBER 25, 1996


Several weeks ago you should have received an information packet
relating to our offer to exchange $1,000 principal amount of
Audiovox 6 1/4% Convertible Subordinated Debentures for 165
shares of Audiovox Class A Common Stock.  THE EXCHANGE OFFER WILL
EXPIRE AT 5:00 PM, NEW YORK CITY TIME ON MONDAY, NOVEMBER 25,
1996, and we wanted to make sure you have all the information
necessary for you to make an informed decision.  You must notify
your broker to participate in the Exchange Offer.

The information package contains a more detailed explanation of
the Exchange Offer as well as instructions on how to exchange
your bonds for the Company's Class A Common Stock.  Should you
have any questions on exchange procedures, please contact your
broker or call Audiovox promptly at (516) 436-6550.  We will be
happy to provide you with all the information necessary to
participate in this offer.

This letter shall not constitute an offer to sell, exchange or
redeem or the solicitation of an offer to buy, exchange or
redeem, nor shall there by any exchange of these securities in
any state in which such offer or solicitation would be unlawful
prior to registration or qualification under the securities laws
of any such state.  The Exchange Offer may be made only by means
of an offering circular, which should be read carefully before
making any decision to participate in the Exchange Offer.

We look forward to hearing from you.


Sincerely,


John J. Shalam
Chairman,
President and Chief Executive Officer

                      (Audiovox Corp.) Logo
                           (AMEX: VOX)

                   Terms of the Exchange Offer
- -    $65 million outstanding of 6 1/4% Convertible Subordinated
     Debentures due 2001
- -    165 shares of Class A Common Stock for each $1,000 principal
     amount
- -    Accrued Interest Through the Exchange Acceptance Date
     (November 25) will be paid in cash


                  Why Make The Exchange Offer?
The exchange offer is part of an overall strategy to improve
Audiovox's economic strength and to take advantage of the rapid
growth in evolving technologies and growing markets.

                           Why Tender?
- -    Continually introducing new wireless and automotive products
- -    Entering new international markets
- -    planned entry into manufacturing
- -    Improved financial position
- -    Reducing corporate overhead

                   Advantages & Disadvantages
                      Advantages             Disadvantages
                    (Assumes 100%            (Assumes 100%
                    Participation)          Participation)
Company        -Increases equity by     -Significant dilution
                 approximately $65      -Accounting treatment
                 million                  requires
               -Increases economic        approximately $45
                 strength                 million charge
               -Increases                 (offset by a
                 institutional            contribution to
                 ownership of stock       capital)
               -Converts debt at a
                 discount
Converting     -Priced at a premium     -Loss of "current
Bondholders      to pre-offer bond        yield"
                 price                  -Loss of "priority
               -Equity has more           claim" over equity
                 upside potential       -Loss of fixed
               -Equity should have        redemption date
                 better liquidity than
                 bonds
Non-Converting -Increased equity        -Potential delisting
Bondholders                               of bonds from AMEX
                                        -S&P may stop rating
                                          the bonds
                      

                       Audiovox Corporation
Operates in Two Business Segments
- -    Wireless Communications Products
     -Cellular and PCS
     -63.8% of Company's business in fiscal 1995 ($319,481,000)
- -    Automotive Products
     -Sound, security and accessories
     -36.2% of company's business in fiscal 1995 ($181,259,000)

                            Audiovox
                      Communications Corp.
                             (Logo)

Cellular Domestic Subscribers
1985-2000

Line graph showing the increase in cellular domestic subscribers
from 1985 through 9/96, and a projection through the year 2000.

        year    millions
        1985      0.3
        1986      0.7
        1987      1.2
        1988      2.1
        1989      3.5
        1990      5.3
        1991      7.2
        1992     11.0
        1993     14.9
        1994     24.0
        1995     32.0
        1996     42.0


        2000     60.0

Source:  CTIA
Note:  40.6 as of 9/96


Audiovox Cellular Unit Sales
1985 - 1996 (fiscal nine months)

Bar graph showing the increase in Audiovox unit sales from 1985
through fiscal 9 months 8/31/96, superimposed on a line graph
showing the increase in cellular domestic subscribers from 1985
through 9/96, and a projection for the year 2000.


        domestic       Audiovox
        industry       cellular
      subscribers     unit sales
       (millions)     (millions)
1985     0.3            26,900
1986     0.7            66,500
1987     1.2           127,500
1988     2.1           219,000
1989     3.5           221,000
1990     5.3           262,000
1991     7.2           330,000
1992    11.0           427,000
1993    14.9           504,024
1994    24.0           834,000
1995    32.0         1,216,725
1996    42.0         1,286,114 fiscal nine months

2000    60.0

Domestic Industry Projections Source:  CTIA


                        Audiovox Wireless

Domestic Wholesale & Retail
- -    New Technology - CDMA, PCS, TDMA, GSM
- -    Accessory and Fulfillment Marketing - Packaging Programs
- -    Retail Strengthens Relationships with RBOCs
- -    Revenues via Product Sales, Activations, Residuals


                        Audiovox Wireless
Broad Customer Base Includes:

- -    RBOCS's such as:             Bell Atlantic/NYNEX Mobile
                                AirTouch Cellular, South
                                Western Bell
                                  
- -    Non-Wireline               
  Carriers such as:             AT&T, MCI
                                  
- -    Distributors such as:      Bright Point, Cellstar
                                  
- -    Retailers such as:         The Wiz, Walmart


                        Audiovox Wireless
                                
OEM and Private Label Programs Include

- -    OEM
     -BMW
     -Land Rover
- -    Private Label Programs
     -Talk Along
     -AAA
     -Liberti Program

                 Audiovox International Wireless


                     International Overview
                                
                                        
Total Number of                         
Countries in the World:       185       (United Nations)
                                        
Total Population                        (Estimated - World
Worldwide:               5,734,000,000  Almanac 1996)
                                        
Total Number of                         
Countries in the World                  (December 1994, EMC
with Cellular Service:        174       World Report)
                                        
Total Population with    3,838,460,000  (December 1994, EMC
Cellular Service:                       World Report)
                                        
Total Subscribers                       (Deloitte & Touche LLP
Worldwide:                86,000,000    Review, October 1996)


        World Cellular Subscriber Growth to October 1996
                                
Line graph showing the growth in world cellular subscribers from
                  year-end 1991 through 10/96.
                                
                                
                       year end     millions
                          1991         11.2
                          1992         16.0
                          1993         22.9
                          1994         34.1
                          1995         55.0
                          1996         86.0
                                
                 Source:  Deloitte & Touche LLP
                                

                    Audiovox Global Presence
                                
Europe      Central & South America  Asia Pacific   Middle East/Africa
- -------     -----------------------  ------------   -----------
Cyprus      South America            Australia      Bahrain
France      Antigua                  China/         Israel
Greece      Argentina                Hong Kong      Kuwait
Iceland     Aruba                    Indonesia      Lebanon
Italy       Bolivia                  Korea          Saudi Arabia
Portugal    Brazil                   New Zealand    Oman
Turkey      Chile     [Image of      Philippines    South Africa
Spain       Columbia      World]     Singapore      
Netherlands Greneda                  Sri Lanka      
Poland      Mexico                   Taiwan         
            Paraguay                 Thailand       
            Peru                                    
            Puerto Rico                             
            Uruguay                                 
            Venezuela                               
            West Indies                             


                        Audiovox Wireless
                   International Sales Growth
             1993         1994          1995       9 Months '96
            ------        -----        -----      -------------
                                                         
Dollars   $21,750,631  $30,051,828  $40,630,952    $60,309,427
                                                         
 Units      38,573       74,404       159,405        314,005
                                

                        Audiovox Wireless
                   International Sales Growth
- -    Asia
     -Entered Indonesia, Taiwan, Malaysia, Vietnam and Thailand

- -    Europe
     -Entered Portugal, Greece and Spain

- -    Latin America
     -Entered Uruguay and Chile


                       Automotive Products
                            
                            -   Audio
                            
                            -   Security
                            
                            -   Accessories


                   Domestic Automotive Markets

                                

      Mobile Electronics             Consumer Electronics
Car Deal Expediter              Mass Market
- - Pursuit & SPS                 - Audiovox Brand
                                - Alco Product
12 Volt Specialist              - Key customers - Sears,
- - Prestige & Posse              Walmart


                    International Automotive

                 1996 Sales Approx. $45,000,000

Established Distribution in:

Asia                       Europe    South/Latin America
- ----                       ------    -------------------
Malaysia (joint venture)   France    Venezuela (joint venture)
Taiwan                     Greece    Mexico
Thailand                   Poland    Chile
Indonesia                  Hungary   Guatemala
Australia (joint venture)  Russia    Honduras
                                     Paraguay
                                     Uruguay
                                     

                         Automotive OEM

- -    OEM                          - Private Label Programs
  -    Delco                         -    Chrysler Canada
  -    Proton                        -    Gulf States Toyota
  -    BayLiner Boats                -    South East Toyota
  -    GM Venezuela                  -    Honda Malaysia
  -    Chrysler Venezuela            -    Chrysler of Greece
                                     -    Hyundai of Greece


                           Technology

- -    Security:  Combo Systems with Security and Remote Start

- -    Security:  Vehicle Tracking and Navigation

- -    Audio:  GC-600 Combination CD and Cassette

- -    Multi-Media


                Planned Manufacturing Initiatives

- -    GS-9001 Certification

- -    33% Ownership on TALK (cellular and car stereo)

- -    Vehicle Security - Southeast Toyota/Gulf States Toyota (OEM

     Platform)

- -    Malaysia:  Assembly of Cruise Controls

                           Advantages:

     -    Design proprietary products - cellular and non-cellular

     -    Full engineering staff

     -    QC procedures


                    Third Quarter Comparison

(In 000's except per share amounts)

                          Three Months Ended         Variance

                          --------------------        --------
                       8/31/95       8/31/96          95/96
                       --------     ---------       -------
Net Sales           $112,177         $142,828       $30,651

Cost of Sales        104,771(fn1)     118,189        13,418
                      -------        --------       -------
  Gross Profit         7,406           24,639        17,233

Operating Expenses    22,552           20,911        (1,641)
                     -------          -------       -------
  Operating Income                                            
(Loss)               (15,146)           3,728        18,874
Interest and Bank                                            
Charges               (2,595)          (2,193)          402
Other Income                                                 
(Expense)              8,012(fn2)          40        (7,972)
                        ------        -------       -------
  Pre-Tax Income      (9,729)           1,575        11,304

Provision for                                                
(Recovery of)                                              
Taxes                 (3,344)             808         4,152
                      -------         -------      --------
  Net Income                                                  
(Loss)               ($6,385)            $767        $7,152
                      =======         =======       =======
EPS - Fully                                                  
Diluted                 (0.71)          $0.08         $0.79
                      =======         =======       =======
Weighted Avg.                                            
Shares (Fully          9,039            9,326
Diluted)              ======          =======
(1)  Includes $9.3MM charge for inventory write-down to market

(2)  Includes $8.4MM gain on sale of investment



                   Pro Forma Income Statement

(000's except per share amounts)

                       Nine Months Ended          Pro Forma (fn1)

                       --------------------       ---------
                     8/31/95       8/31/96        8/31/96
                     --------     ---------      ---------
Net Sales           $349,378       $406,515      $406,515

Cost of Sales        300,115(fn6)   340,413       340,413
                      -------      --------       -------
  Gross Profit        49,263         66,102        66,102

Operating Expenses    62,495         57,778        57,778
                     -------        -------       -------
  Operating Income                                          
(Loss)                (13,232)        8,324         8,324
Interest and Bank                                        
Charges                (7,306)      (6,407)        (3,360)(fn2)
Other Income                                                
(Expense)              7,652(fn5)    $1,173        (1,606)
                        ------      -------        -------
  Pre-Tax Income      (12,886)        3,090         6,570(fn3)

Provision for                                               
(Recovery of)                                             
Taxes                  (3,265)        1,696         3,088(fn4)
                      -------       -------       --------
  Net Income                                                 
(Loss)                ($9,621)       $1,394        $3,482
                      =======       =======        =======
EPS - Fully                                                 
Diluted                ($1.06)        $0.15         $0.17
                      =======       =======        =======
Weighted Avg.           9,039         9,330        20,055
Diluted)               ======        =======         =======

(1)  Assumes exchange offer occurred on December 1, 1994 (100%
     participation)
(2)  Reversal of Interest Expense
(3)  Reversal of Amortization of Debt Issuance Costs
(4)  Reflects Estimated Tax Impact at 40% of Reversal of Interest
     and Debt Issuance Costs
(5)  Includes $8.4 MM Gain on Sale of Investment and $2.9 MM
     Expense on Issuance of Warrants
(6)  Includes $9.3MM charge for inventory write-down to market


                     Pro Forma Balance Sheet

(In 000's)                                                       
                        As Reported                Pro Forma(fn1)
ASSETS                    8/31/96    Adjustments      8/31/96
                        --------    -----------     ---------
Cash & Cash                                                  
Equivalents               $6,509                      $6,509
Other Current Assets     204,991                     204,991
Investment Securities                                        
- - CellStar                20,781                      20,781
Equity Investment          8,522                       8,522
P.P. & E. Net              6,760                       6,760
Other Assets                                                 
(Including Debt                                             
Issuance Costs)            7,311    (2,595)(fn2)       4,716
                        --------    ------------   ---------
Total Assets            $254,874    ($2,595)        $252,279
                        ========    ============   =========

LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities       $48,004                     $48,004
Deferred Income Taxes       7,518                       7,518
Convertible                                                  
Subordinated Debt                                           
                           65,000   (65,000)                0
Other Debt                 39,347                      39,347
                         --------   --------        ---------
Total Debt                104,347   (65,000)           39,347
                         --------   --------        ---------
Total Liabilities         159,869   (65,000)           94,869
Minority Interest             836                         836
Stockholders' Equity                                         
                           94,169    62,405(fn3)      156,574
                         --------   --------         ---------
Total Liabilities &                                          
Stockholders' Equity                                        
                         $254,874   ($2,595)         $252,279
                         ========   ========        =========

(1)  Assumes exchange offer occurred August 31, 1996 (100%
     participation)
(2)  Reversal of Unamortized Debt Issuance Costs
(3)  Net Increase in Stockholder's Equity

SCRIPT_BONDHOLDER CALLS


INTRODUCTION:

Hello, my name is              from Audiovox.  I am calling with
respect to the exchange offer for our bonds.

- - Did you receive the Bond Exchange material sent out by the
  Company?  If not, will send.

- - Are you still a bondholder?  If yes, go to next question.

- - May I ask how many bonds you hold?


LET US EXPLAIN THE OFFER TO YOU.

- - WHAT IS THE OFFER?

The offer is to convert each bond into 165 shares of Audiovox
Class A common stock.  For your information, the stock is trading
at ________ .  Bonds are trading at _______ .


- - AS A POTENTIAL STOCKHOLDER, we'd like to tell you about some
  of the prospects of the Company.  Although we do not know what
  the stock will do in the future, we believe the growth
  prospects for the company are very good.  Our automotive
  group, which sells security and sound products, plans
  expansion to overseas markets and the introduction of new
  products to both our overseas and domestic markets.  Our
  cellular telephone group will be experiencing the same
  overseas growth as it supports the cellular phone companies
  abroad.  The cellular group will also be bringing in several
  new digital technology products which we are very excited
  about.

- - WHAT ARE SOME BENEFICIAL EFFECTS OF THE OFFERING?

1.Provides us with a stronger equity base to support the growth
  just mentioned.

2.Provides a larger pool of shares available to the public which
  will attract more interest from investment funds.

3.Reduces our interest expenses and related costs by
  approximately $2.6 million.

CONCLUSION:

- - Thank you for taking our call.

- - If you wish to convert your bonds, we suggest you call your
  broker.

- - Reminder:  Offer is open only through November 25th.

- - Do you have a feeling whether you will convert your bonds?

- - If you have any questions, please call _______________ .